Bluefrog Technology · Portfolio Report
Triple Play Home Services
HVAC & PLUMBING · OKC METRO / EDMOND
⭐ Veteran-Owned Business
Performance Report
APRIL 2026
Month-to-Date through Apr 24
MTD Revenue
$245,762
↑ Pace ahead of Feb
On track for ~$307K projected month
YTD Revenue
$1,061,963
↑ $1M milestone crossed
Jan + Feb + Mar + Apr MTD
MTD Leads
277
↑ 65% above Feb pace
Projected ~346 for full month
Sold Memberships
152
↑ +8 vs. Last Month
Net new adds accelerating
💰
Revenue Performance
Monthly trends, pacing, and year-over-year context
Monthly Revenue — 2026
Revenue Breakdown & Metrics
Period Revenue Leads Rev/Lead
January $195,265 247 $791
February $172,534 168 $1,027
March $448,402 453 $990
April MTD $245,762 277 $887
April Proj. ~$307,202 ~346 ~$888
April Pacing (24 of 30 days) 80%
YTD vs $3M Annual Target 35.4%
YTD Calendar Progress (Jan–Apr) 33.3%
📞
Lead Volume & Conversion
Inbound demand trends and revenue-per-lead efficiency
Lead Volume by Month + Revenue Per Lead
Lead Efficiency Snapshot
$887
Apr Rev/Lead
$990
Mar Rev/Lead
$1,027
Feb Rev/Lead
$791
Jan Rev/Lead
2026 Avg Rev/Lead
$924
Across 1,145 closed leads YTD
At current $924/lead efficiency, reaching 500 leads/month consistently yields $462K/mo
🏆
Membership Program
Recurring revenue base, retention, and annual goal tracking
Membership Count by Month
Membership Program Health
Current Sold Members 152 / 300 goal
Current: 152 ▲ Q3 Pace Target: 199 Year Goal: 300
152
MTD Sold
+44
Gained Since Jan
1,998
Last Year Total
$152K+
Est. Annual MRR
Monthly Recurring Revenue Estimate
At ~$83–$100/member/yr typical HVAC/plumbing plan pricing:
152 members × $89/yr avg = $13,528/mo protected recurring base
🎯
2026 Full-Year Projections
Based on YTD performance · Seasonality-adjusted · Three scenarios
Monthly Revenue Projection — Full Year 2026 (Target Scenario)